Profit and Loss Statement
							Prophy Research Corporation
			1-30-04 draft				2001 - 2003 (and some earlier years as space permits)
		The last three years:														Orig Set Up	Running
		2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	Total
	Products	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Royalties	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Sales		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
	Regular $ Expenses	1,967	109	714	1,284	1,327	1,584	3,237	1,103	1,965	4,218	8,358	15,626	10,185	9,172	-	60,849
	Rent, Util, Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Expenses*		1,967	109	714	1,284	1,327	1,584	3,237	1,103	1,965	4,218	8,358	15,626	10,185	9,172	0	60,849
Profit/(Loss)		-1,967	-109	-714	-1,284	-1,327	-1,584	-3,237	-1,103	-1,965	-4,218	-8,358	-15,626	-10,185	-9,172	0	-60,849
																check	-60,849
Number shares @ year end		31,130.36	28,954.16	27,251.26	25,530.36	23,959.46	22,172.26	20,363.56	15,591.36	12,615.56	9,288.06	8,751.16	7,666.54	6,460.14	5,093.00	4,200.00	N/A
Profit/(Loss) per share		-0.06	0.00	-0.03	-0.05	-0.06	-0.07	-0.16	-0.07	-0.16	-0.45	-0.96	-2.04	-1.58	-1.80	0.00	-7.48
*Our expenses do not include our labor. For an approximation see the goodwill values on our balance sheet.
*Running total expenses:						60,849	(Loss = same)		Running total loss per share:			-$7.48